HDFC Securities Unlisted Shares
HDFC Securities Limited
HDFC securities Limited is one of the popular financial services intermediary and a subsidiary of HDFC Bank, a private sector bank in India . This is one of the most leading stock broking companies in India and still now have completed 18 years of operation. HDFC securities was established in 2000 and is headquartered in Mumbai with lots of branches across major all cities and towns in India.
Technical Recommendations
Here We are describing all HDFC Securities and here’s what they have to recommend
Kotak Mahindra Bank: Buy| LTP: Rs 1226| Target: Rs 1325| Stop-Loss: Rs 1160 |Return 8%
Hero MotoCorp Ltd: Buy| LTP: Rs 3040| Target: Rs 3250| Stop-Loss: Rs 2910| Return 7%
SBI: Buy| LTP: Rs 287| Target: Rs 308 | Stop-Loss: Rs 273| Return 7%
Note: The views and investment tricks is expressed by investment expert on Arms Securities Pvt. Ltd are his own and not that of the website or its management. Arms Securities Pvt. Ltd advises users to check with certified experts before taking any investment decisions. Arms Securities Pvt Ltd Selling HDFC Securities limited shares on best price in Delhi India. HDFC Securities share price.
CHALLENGES OF COVID-19
The advent of the deadly virus has made us introspect about the ways we were continuing with our lives – be it professional or personal. We started to look at those aspects that we may have taken for granted or have been the subject of neglect – our health and spending quality time with families (a harsh truth though it may be!). This pandemic has made us realise the importance of having a healthy lifestyle as well as taking some time out to focus on ourselves. HR at HDFC securities, made a conscious effort to ensure that all our employees are given appropriate support to deal with the stress of being confined to their homes along with maintaining positivity – both for themselves and their families. All the members of the HR team made the best use of having interactive webinars with our employees, making sure that as a brand, a continuous message of hope is relayed to them. We have engaged with experts who gave valuable insights on financial and mental well-being, conducted sessions on yoga, stress management – to name a few. An online talent show was also conducted by HR, providing a platform for our employees to showcase their skills – be it music, painting or poetry.
Keeping the constraints of the pandemic and the importance of training for our employees in mind, HR migrated all learning and development modules to an online mode i.e. now training at HDFC securities is 100% digital with online learning journeys for employees at all levels. This has greatly helped our employees to move up the growth curve in terms of product and service understanding, while providing quality customer experience from the safety of their homes. Through the digital learning and development platform, our employees have completed 1.76 lakh hours of training.
BUSINESS OVERVIEW
Every organisation has a framework of doing business, a fabric that binds the core. At HDFC securities, we have a huge responsibility towards our customers and of meeting
their expectations at all times. We will only be able to succeed if we are disciplined, and obsessed with customer service and satisfaction. Hence, for our present and future, we have laid down the five pillars of our service to customers which would reflect at all levels of our service delivery.
Simplicity – Simplifying our products, research, client conversations, and platform experiences.
Sincerity – Being sincere in our attitude towards helping our clients, practicing fair business, helping our customers mitigate risk, and accountability for all our responsibilities.
Speed – Focusing on digital excellence, speedy resolution of customer grievance, and immediate adoption of course corrective measures.
Solution – Providing solutions pertaining to customer needs and resolving roadblocks to achieve optimum business performance.
Synergy – Collectively working as a team to elevate and establish superior customer experience.
(in lacs)
PARTICULARS | AS AT 31 MARCH 2021 | AS AT 31 MARCH 2020 |
Equity share capital | 1,577 | 1,573 |
Total Equity | 475,891 | 277,054 |
Earnings per equity share | 446.54 | 245.65 |
Last 5 Years Performance of HDFC Securities (Fig. in Crores)
Year | Total Income | PAT | Dividend Per Share |
2016 | 402 | 202 | 20 |
2017 | 553 | 329 | 60 |
2018 | 788 | 524 | 110 |
2019 | 771 | 495 | 110 |
2020 | 862 | 509 | 135 |
Financials of HDFC Securities Limited Unlisted Shares:
(Fig. in Crores)
Year | Revenue | PAT | OPM | NPM | EPS |
2016 | 401 | 133 | 53% | 33% | 86 |
2017 | 553 | 215 | 62% | 39% | 139 |
2018 | 788 | 344 | 68% | 44% | 222 |
2019 | 782 | 329 | 66% | 42% | 210 |
2020 | 862 | 384 | 51% | 45% | 246 |
2021 | 1368 | 703 | 70% | 52% | 446 |
Buy shares of Chennai Super Kings Buy Shares of ONE97 COMMUNICATIONS Buy shares of Hdb financial services Buy shares of Bharat Nidhi ltd Buy shares of Paytm Buy Shares of Indofil industries ltd
HDFC Securities Unlisted Shares – Company Overview
HDFC Securities Limited is one of the leading securities brokerage companies in India, with more than 20 years of experience in the industry. It is a subsidiary of HDFC bank. HDFC Securities Limited offers a large spectrum of financial products and services including various asset classes such as Equity, fixed income, retirement planning, gold, and protection. The company uses a mobile application, an online trading portal, a centralized dealing desk, and a support network of more than 1500 relationship managers to deliver their services.
The company thrives to offer meaningful insights and views that have the potential to positively impact its customer’s money. Unlike their peer companies, their research reports are freely available on their website. HDFC Securities Limited focuses intensively on Technological developments and has multiple associations with FinTech firms. They are very actively exploring the domains of Artificial Intelligence and Machine Learning to asses a customer’s portfolio and manage it with as much as possible efficiency.
HDFC Securities Limited is ranked 2nd in terms of active customers in India. The equity Shares of HDFC Securities Limited are in huge demand as the company’s IPO is coming soon. Hdfc securities share is available in the unlisted marketplace. Hdfc securities share price keeps fluctuating on daily basis. Hdfc securities share price is unstable.
HDFC Securities Share Price, Unlisted Share Details as of March 31, 2022
HDFC Securities Outstanding Shares: | 15,831,114 |
Face Value of HDFC Securities Unlisted Share: | Rs. 10 Per Equity Share |
ISIN of HDFC Securities Unlisted Share: | INE700G01014 |
Lot Size of HDFC Securities Unlisted Share: | 10 Shares |
HDFC Securities Share Price: | Best in Industry |
PAN Number of HDFC Securities: | AAACH8215R |
HDFC Securities Limited Incorporation Details
HDFC Securities Limited CIN Number |
U67120MH2000PLC152193 |
HDFC Securities Limited Registration Date |
17-Apr-00 |
Category / Sub-Category of HDFC Securities |
Public company limited by shares |
HDFC Securities Registered Office Address |
I Think Techno Campus, Building, B, Alpha, Office Floor 8, Near Kanjurmarg Station, Kanjurmarg (East), Mumbai – 400042 |
HDFC Securities Registrar & Transfer Agent Address and Contact Details |
Datamatics Business Solutions Limited, Plot No B-5, Part B Crosslane MIDC, Marol, Andheri (East), Mumbai – 400093 Tel. No. 022 – 66712201 |
Primary Business Activities of HDFC Securities
Name and Description of main products/services | NIC Code of the product/service | % to the total turnover of the Company |
Stock Broking and related products | 67120 | 100% |
Board of Directors of HDFC Securities
Mr. Bharat D Shah (Chairman)
Mr. Dhiraj Relli (Managing Director)
Mr. Abhay Aima (Non-Independent Director)
Mr. Jagdish Capoor (Non-Independent Director)
Dr. (Mrs.) Amla Samanta (Independent Director)
Mr. Samir Bhatia (Director)
Mr. Malay Patel (Director)
Mr. Ashish Rathi (Whole Time Director)
Shareholding Pattern of HDFC Securities
S. No. | Shareholders’ Name | No. of Shares | % of total Shares of the company |
1 | HDFC Bank Limited | 1,51,90,044 | 96.34% |
2 | Public Shareholding | 5,76,531 | 3.66% |
Total | 1,57,66,575 | 100.00% |
Industry Outlook of HDFC Securities
With the increase in retail investor activity and transaction volume, the total sales of the domestic brokerage industry are expected to reach Rs. 27,500 – 28,500 Crore, having a growth rate of 30% to 35%. But the growth might be moderate in 2021-22 and might increase only 7-8%.
The Average Daily Turnover (ADTO) increased to Rs. 22.46 lakh Crores in April-December 2020. Favorable capital markets outlook and strong transaction volumes are the primary reason for the boom of the broking industry. The industry has shown a growth of 34% in broking income and 21% in total revenues in the first half of 2020-2021.
The total number of Demat accounts increased to 498 lakhs as of December 2020, from 467 lakhs as of September 2020 and 408 lakhs in March 2020. This means, there has been an addition of 10.03 lakh Demat accounts every month. And all the broking firms with a strong presence in online broking have increased their market share.
Increased participation in the retail industry has provided support for the profitability of the industry. As long as loan costs are under control, interest income from margin financing will increase. Moreover, Companies with mature IT infrastructure (IT), processes, and controls can achieve better results.
Hdfc Securities Limited Balance Sheet (Amt. in Lakhs)
PARTICULARS | 2024 | 2023 | 2022 | 2021 |
ASSETS | ||||
Financial Assets | ||||
Cash and cash equivalents | 79,811 | 39,210 | 1,31,792 | 59,854 |
Bank Balance other than above | 4,57,774 | 3,19,980 | 2,28,091 | 1,57,981 |
Receivables | ||||
Trade Receivables | 1,28,657 | 40,727 | 50,586 | 43,961 |
Other Recievables | – | – | – | – |
Loans | 6,02,524 | 2,74,757 | 3,28,348 | 1,67,415 |
Investments | 1,00,533 | 1,21,361 | 24,377 | 23,595 |
Other Financial Assets | 9,246 | 3,908 | 6,102 | 4,385 |
13,78,545 | 7,99,943 | 7,69,296 | 4,57,191 | |
Non-Financial Assets | ||||
Current tax assets (Net) | 4,156 | 3,829 | 3,049 | 2,232 |
Deferred tax Assets (Net) | – | – | – | 61 |
Investment Property | 1,341 | 1,368 | 1,397 | 1,424 |
Property, Plant and Equipment | 6,164 | 8,051 | 7,584 | 6,015 |
Right-of-use assets | 6,677 | 5,487 | 6,147 | 5,285 |
Capital work-in-progress | 45 | 112 | 319 | 494 |
Intangible assets under development | 507 | 2,743 | 1,151 | 585 |
Other Intangible assets | 8,145 | 2,908 | 1,968 | 1,638 |
Other non-financial assets | 4,727 | 3,213 | 1,343 | 966 |
31,762 | 27,711 | 22,958 | 18,700 | |
TOTAL ASSETS | 14,10,307 | 8,27,654 | 7,92,254 | 4,75,891 |
LIABILITIES AND EQUITY | ||||
LIABILITIES | ||||
Financial Liabilities | ||||
Payables | ||||
Trade Payables | ||||
– total outstanding dues of micro enterprises and small enterprises | 28 | 20 | 11 | 28 |
– total outstanding dues of creditors other than micro enterprises and small enterprises | 2,17,425 | 98,171 | 1,42,057 | 1,03,959 |
Other Payables | ||||
– total outstanding dues of micro enterprises and small enterprises | – | – | – | – |
– total outstanding dues of creditors other than micro enterprises and small enterprises | – | – | – | – |
Borrowings | 9,53,251 | 5,25,410 | 4,61,914 | 2,04,043 |
Lease Liabilities | 7,778 | 6,491 | 6,936 | 5,990 |
Other financial liabilities | 21,207 | 12,450 | 469 | 291 |
11,99,689 | 6,42,542 | 6,11,387 | 3,14,311 | |
Non-Financial Liabilities | ||||
Current tax liabilities (Net) | 779 | 179 | 179 | 179 |
Provisions | 1,501 | 1,460 | 11,733 | 8,747 |
Deferred tax liabilities (Net) | 331 | 367 | 280 | – |
Other non-financial liabilities | 5,083 | 3,392 | 2,884 | 4,623 |
7,694 | 5,398 | 15,076 | 13,549 | |
Equity | ||||
Equity Share capital | 1,597 | 1,589 | 1,583 | 1,577 |
Other Equity | 2,01,327 | 1,78,125 | 1,64,208 | 1,46,454 |
2,02,924 | 1,79,714 | 1,65,791 | 1,48,031 | |
TOTAL LIABILITIES AND EQUITY | 14,10,307 | 8,27,654 | 7,92,254 | 4,75,891 |
Hdfc Securities Limited Profit & Loss Statement (Amt. in Lakhs)
PARTICULARS | 2024 | 2023 | 2022 | 2021 |
Revenue from operations | ||||
Brokerage and Fee Income | 1,59,717 | 1,18,240 | 1,40,937 | 1,14,024 |
Interest Income | 1,03,072 | 64,765 | 52,804 | 21,110 |
Sale of Services | 489 | 1,146 | 1466 | 560 |
Net gain on fair value changes | 2,498 | 4,739 | 2132 | 907 |
Rental Income | 221 | 221 | 207 | 207 |
Dividend Income | 15 | 16 | 11 | 8 |
Total Revenue from operations | 2,66,012 | 1,89,127 | 1,97,557 | 1,36,816 |
Other Income | 61 | 36 | 1,474 | 3,127 |
Total Income | 2,66,073 | 1,89,163 | 1,99,031 | 1,39,943 |
Expenses | ||||
Finance Costs | 60,050 | 29,588 | 15,634 | 5,307 |
Impairment on financial instruments | 1,433 | 2,098 | 590 | 705 |
Employee Benefits Expenses | 38,452 | 27,471 | 25,740 | 23,357 |
Depreciation, amortization and impairment | 6,392 | 5,745 | 4,230 | 3,629 |
Other expenses | 32,603 | 20,071 | 20,806 | 12,385 |
Total Expenses | 1,38,930 | 84,973 | 67,000 | 45,382 |
Profit before tax | 1,27,143 | 1,04,190 | 1,32,031 | 94,561 |
Tax expense | ||||
Current Tax | 32,102 | 26,334 | 33,217 | 24,074 |
Deferred Tax | -48 | 134 | 380 | 165 |
Total tax expense | 32,054 | 26,468 | 33,597 | 24,239 |
Profit for the year | 95,089 | 77,722 | 98,434 | 70,323 |
Other comprehensive income : | ||||
Items that will not be reclassified to profit or loss: | ||||
Re-measurement gains / (losses) on defined benefit plans | 47 | -182 | -155 | 3 |
Income tax effect | -12 | 46 | 39 | -1 |
Other comprehensive income for the year, net of tax | 35 | -136 | -116 | 2 |
Total comprehensive income for the period, net of tax | 95,124 | 77,586 | 98,318 | 70,325 |
Earnings per equity share – [Nominal value of the shares Rs.10] | ||||
Basic (in Rs.) | 597.42 | 490.22 | 623.21 | 446.64 |
Diluted (in Rs.) | 597.36 | 489.84 | 621.78 | 446.54 |
Hdfc Securities Limited Consolidated Cash Flow Statement (Amt. in Lakhs)
PARTICULARS | 2024 | 2023 | 2022 | 2021 |
Cash Flow from operating activities | ||||
Profit before tax | 1,27,143 | 1,04,190 | 1,32,031 | 94,561 |
Adjustments | ||||
Depreciation & Amortization | 6,392 | 5,745 | 4,230 | 3,629 |
Share based payments to employees | 3,113 | 2,574 | 2,775 | 1,807 |
Impairment on financial instruments | 1,433 | 2,098 | 590 | 705 |
Loss on sale / w/off of Property, Plant & Equipment | -18 | 124 | -4 | -8 |
Rental income from investment property | -221 | -221 | -207 | -207 |
Changes in fair value of investment | -2,867 | -4,739 | -2,132 | -907 |
Finance Costs | 59,504 | 29,020 | 15,634 | 5,307 |
Interest income | -5,357 | -2,659 | – | -5 |
Dividend Income | -15 | -16 | -11 | -8 |
1,89,107 | 1,36,116 | 1,52,905 | 1,04,874 | |
Working capital adjustments: | ||||
Decrease / (Increase) in Other Bank Balance | -1,37,794 | -83,649 | -75,110 | -59,446 |
Decrease / (Increase) in trade receivables | -89,360 | 7,761 | -7,215 | -28,128 |
Decrease / (Increase) in loans | -3,27,767 | 53,591 | -1,60,933 | -1,44,572 |
Decrease / (Increase) in Other financial assets | -5,338 | -7,089 | -1,717 | 18,050 |
Decrease / (Increase) in Other non-financial assets | -1,513 | 46 | -378 | -424 |
Increase/ (Decrease) in trade and other payables | 1,19,262 | -43,878 | 38,081 | 38,749 |
Increase/ (Decrease) in lease liability | – | – | 946 | -30 |
Increase/ (Decrease) in other financial liabilities | 8,757 | 2,386 | 178 | -389 |
Increase/ (Decrease) in Provisions | 88 | -860 | 2,831 | 1,618 |
Increase/ (Decrease) in Other non-financial liabilities | 1,690 | -345 | -1,739 | 670 |
-2,42,868 | 64,079 | -52,151 | -69,029 | |
Income tax paid | -31,829 | -27,114 | -34,034 | -24,684 |
Net Cash Flow (used in) / from operating activities (A) | -2,74,697 | 36,965 | -86,185 | -93,713 |
Investing activities | ||||
Purchase of property, plant and equipment, intangible assets | -16,012 | -12,633 | -7,351 | -5,871 |
Proceeds from sale of property, plant and equipment, intangible assets | 7,428 | 4,642 | – | – |
Rental income received | 221 | 221 | 207 | 207 |
Purchase of investments | -600 | -92,298 | -3,347 | -21,004 |
Proceeds from sale of investments | 24,295 | 54 | 4,696 | 1,178 |
Dividend received | 15 | 16 | 11 | 8 |
Interest received | 5,357 | 2,659 | – | 5 |
Net cash flows (used in) / from investing activities (B) | 20,704 | -97,339 | -5,782 | -25,477 |
Financing activities: | ||||
Proceeds from Issuance of equity share capital | 8 | 6 | 3,130 | 1,236 |
Increase/ (Decrease) from Issuance of Other Equity | -1,436 | -1,250 | – | – |
Proceeds from Issuance of securities premium | 5,960 | 4,798 | – | – |
Proceeds from share application money | 1,683 | – | – | – |
Increase/ (Decrease) in lease liability | 1,287 | -445 | – | – |
Proceeds from Issuance of debt securities | 32,47,841 | 19,35,096 | 16,81,914 | 4,18,996 |
Redemption of debt securities | -28,20,000 | -18,71,600 | -14,25,000 | -2,85,000 |
Bank guarantee charges | -426 | -372 | – | – |
Interest Paid – Others | -59,078 | -28,648 | -14,677 | -4,350 |
Dividend paid, including dividend tax | -81,246 | -69,791 | -86,462 | -50,098 |
Net cash flows from financing activities | 2,94,594 | -32,206 | 1,58,905 | 80,784 |
Net increase in cash and cash equivalents (A+B+C) | 40,601 | -92,581 | 66,937 | -38,406 |
Cash and Cash equivalents at the beginning of the year | 39,210 | 1,31,791 | 64,854 | 98,260 |
Cash and Cash equivalents at the end of the year | 79,811 | 39,210 | 1,31,792 | 59,854 |
Let ‘s break down the Cash Flow Statement for the years 2024, 2023, 2022 and 2021, activity-wise:
Operating Activities:
– Net cash flow from operating activities fluctuated significantly over the years, ranging from negative 2,74,697 lakhs in 2024 to positive 36,965 lakhs in 2023.
– Working capital adjustments contributed significantly to these fluctuations, with large decreases or increases in other bank balances, trade receivables, loans, and other financial assets.
– Income tax paid also varied, contributing to the overall cash flow from operating activities.
Investing Activities:
– Net cash flows from investing activities fluctuated as well, ranging from negative 97,339 lakhs in 2023 to positive 20,704 lakhs in 2024.
– Major investments include purchases of property, plant, and equipment, intangible assets, as well as investments in securities.
– Proceeds from the sale of property, plant, and equipment, as well as investments, contributed to positive cash flows in certain years.
Financing Activities:
– Net cash flows from financing activities also varied significantly, ranging from negative 32,206 lakhs in 2023 to positive 2,94,594 lakhs in 2024.
– Activities such as the issuance of equity share capital, debt securities, and redemption of debt securities had a significant impact on financing cash flows.
– Dividend payments and interest paid also played a role in these cash flows.
Overall Cash Position:
– The company experienced fluctuations in its cash and cash equivalents over the years, ranging from a low of 39,210 lakhs in 2023 to a high of 1,31,792 lakhs in 2022.
– The net increase or decrease in cash and cash equivalents also varied, with the company experiencing both positive and negative changes in different years.
Financial Ratios of Hdfc Securities Limited:
Particulars | 2024 | 2023 |
Debt/Equity Ratio | 4.7 | 2.92 |
Debt Service Coverage Ratio | 0.19 | 0.25 |
Interest Service Coverage Ratio | 3.22 | 4.72 |
EPS (in Rs.) | 597.42 | 490.22 |
Current Ratio | 1.08 | 1.12 |
Current Liability Ratio | 0.99 | 0.99 |
Total Debt to Total Assets | 0.68 | 0.63 |
Debtors Turnover | 2.07 | 4.64 |
Operating Margin | 48% | 55% |
Net Profit Margin | 36% | 41% |
Insights into the financial health and performance of the company in 2024 and 2023:
Here ‘s an analysis of the financial ratios for the company in 2023 and 2024:
1. Debt/Equity Ratio:
– Increased from 2.92 in 2023 to 4.7 in 2024, indicating a higher level of debt relative to equity. This suggests increased financial leverage in 2024 compared to 2023.
2. Debt Service Coverage Ratio (DSCR):
– Decreased from 0.25 in 2023 to 0.19 in 2024. A lower DSCR suggests that the company may have faced more difficulty in meeting its debt obligations from its operating income in 2024 compared to 2023.
3. Interest Service Coverage Ratio (ISCR):
– Decreased from 4.72 in 2023 to 3.22 in 2024. A lower ISCR indicates a reduced ability to cover interest payments from operating income in 2024 compared to 2023.
4. Earnings Per Share (EPS):
– Increased from Rs. 490.22 in 2023 to Rs. 597.42 in 2024. This indicates higher earnings attributable to each outstanding share in 2024 compared to 2023.
5. Current Ratio:
– Decreased from 1.12 in 2023 to 1.08 in 2024. While still above 1, suggesting the company ‘s ability to meet short-term obligations, the decrease indicates a slight weakening in liquidity from 2023 to 2024.
6. Current Liability Ratio:
– Remained constant at 0.99 in both 2023 and 2024, indicating that current liabilities make up approximately the same proportion of total liabilities in both years.
7. Total Debt to Total Assets Ratio:
– Increased from 0.63 in 2023 to 0.68 in 2024, indicating a higher proportion of assets financed by debt in 2024 compared to 2023.
8. Debtors Turnover:
– Decreased from 4.64 in 2023 to 2.07 in 2024. A lower debtors turnover ratio suggests that the company took longer to collect payments from its debtors in 2024 compared to 2023.
9. Operating Margin:
– Decreased from 55% in 2023 to 48% in 2024. This indicates a lower percentage of revenue left after covering operating expenses in 2024 compared to 2023.
10. Net Profit Margin:
– Decreased from 41% in 2023 to 36% in 2024. This indicates a lower percentage of net profit generated from total revenue in 2024 compared to 2023.
Dividend History of Hdfc Securities Limited:
Particulars | 2024 | 2023 | 2022 | 2021 |
Dividend (final + interim) (In Rs.) | 510 | 440 | 547 | 318 |