Unlisted stock broker in india

Blog

Kannur International Airport Limited

Kannur International Airport: Rising Star in Kerala’s Aviation Landscape

Kannur International Airport Ltd (KIAL) isn’t just another airport; it’s a bridge connecting a thriving region to the world. Born from the vision of the Kerala government, this unlisted public company caters to the needs of:

NRIs: Providing convenient access to their international destinations.
Business Community: Facilitating global trade and travel.
Tourists: Opening doors to Kerala’s stunning landscapes for both domestic and international travelers.

Greenfield Jewel on a Public-Private Canvas:

Spanning 2,300 acres, Kannur is Kerala’s second greenfield airport built on a Public-Private Partnership model. This airport marks a historic milestone as the 4th international airport in Kerala, solidifying the state’s position as a major aviation hub.

Early Trajectory Exceeds Expectations:

Officially launched in December 2018, Kannur defied expectations by achieving 1 million passengers within just 9 months. This remarkable feat showcases the airport’s immense potential and the growing demand for air travel in the region.

Looking Ahead:

With constant passenger growth and strategic partnerships in place, Kannur’s future promises exciting possibilities. The Information Memorandum prepared by SBI CAPS projects an annual traffic of 1.65 million international and 0.16 million domestic passengers in FY 2018-19, hinting at even greater milestones ahead.

Why Kannur Matters:

KIAL’s success holds significance beyond mere passenger numbers. It signifies economic growth, increased connectivity, and enhanced accessibility for the people of Kerala. As the airport continues to soar, so does the region’s potential, attracting investments, boosting tourism, and fostering a brighter future for all.

Buy Kannur International Airport Limited Unlisted shares, Sell Kannur International Airport Limited Unlisted shares, Buy KIAL Unlsited shares, Sell KIAL Unlsited shares

Kannur International Airport Limited Unlisted Share – Company Overview

KANNUR INTERNATIONAL AIRPORT LIMITED is the second Greenfield airport in Kerala which was commissioned on 9 December 2018 on a Public-Private Partnership model in an area of about 2,300 acres and became the 4th international airport in Kerala, the only state in the country to have 4 international airports. . It is located 28 km east of Kannur town, and 24 km east of Thalassery town, near the municipality of Mattannur in Thalassery taluk of Kannur district in Kerala. Kannur International Airport serves customers worldwide but primarily caters to the traveling needs of the NRI population, business community, and tourists. The area is well known for its mesmerizing backwaters, ecotourism initiatives, scenic beauty, beaches, and mouth-watering cuisine which attract both domestic and international tourists.

1.05 lakh square feet of International air cargo complex is under construction and 45m wide runway of length 3,050m which will be extended to 4,000m in the near future. Other than passenger facilities, facilities provided by Kannur International Airport are: Medical room, Pre-paid Taxi car service, Money exchange services, Baby care room, Free passenger baggage trolleys, Baggage wrapping services, Parking space for approximately 700 cars, 200 taxis, and 25 buses, ATM machines at Departure-near west side check-in counters, Arrival- near domestic arrival hall exit, Arrival-outside international arrival exit gate.

Kannur International Airport Limited Details as of March 31, 2022

Kannur International Outstanding Shares:

                                                                 133,812,100

Face Value of Kannur International Airport Unlisted Share:

Rs. 100 Per Equity Shares

ISIN of Kannur International Airport Limited Unlisted Share:

INE02Y401013

Lot Size of Kannur International Airport Unlisted Share:

200 Shares

Kannur International Airport Limited Share Price:

Best in Industry

PAN Number of Kannur International Airport:

AADCK8494N

Incorporation Details of Kannur International Airport Limited

CIN of Kannur International Airport

U63033KL2009PLC025103

Registration Date of Kannur International Airport

3rd December 2009

Category/Sub-category of Kannur International Airport

Company Limited by Shares

Kannur International Airport Registered office address and contact details

Kannur International Airport, Kara –

Peravoor P.O., Mattannur, Kannur – 670702

Kannur International Airport Registrar and Transfer Agent address and contact details

SKDC Consultants Limited, PB No. 2016,

Kanapathi Towers, 3rd Floor, 1391/A-1, Sathy

Road, Ganapathy Post, Coimbatore – 641006

Principal Business Activities of Kannur International Airport Limited

Name and Description of main products/services NIC Code of the product/service % to the total turnover of the Company
Supporting services to Air transport, like the operation of airport flying facilities, radio beacons, flying control centers, radar stations, etc. 52231 81.27%

Board of Directors of Kannur International Airport Limited

Sri. Pinarayi Vijayan (Chairman)

Sri. E. Chandrasekharan (Director)

Sri. E.P. Jayarajan (Director)

Sri. A.K. Saseendran (Director)

Sri. Ramachandran Kadannappally (Director)

Smt. K. K. Shailaja Teacher (Director)

Sri. V. Thulasidas IAS (Retd.) (Managing Director)

Sri. M.A Yusuffali (Director)

Dr. Shamsheer V. P. (Director)

Sri. Abdul Qadir Theruvath (Director)

Dr. M.P. Hassan Kunhi (Director)

Sri. R Madhavan (Nominee Director)

Sri. D K Kamra (Nominee Director)

Smt. Geeta Venkatesh Iyer (Nominee Director)

Sri. Maniedath Madhavan Nambiar (Independent Director)

Smt. K. Parvathy Ammal (Independent Director)

Particulars of Subsidiary and Associate Companies of Kannur International Airport

Name of the Company Subsidiary/Associate % of shares held
BPCL-KIAL Fuel Farm Private Limited Associate 26%

Shareholding Pattern of Kannur International Airport Limited (As of 31-03-2019)

S. No. Shareholders’ Name Number of shares % of total Shares of the company
1 Government of Kerala (Promoter) 3,50,00,000 30.16%
2 Bharat Petroleum Corporation Limited 2,16,80,000 18.68%
3 Airports Authority of India 1,00,00,000 8.62%
4 Federal bank 25,00,000 2.15%
5 Others 4,68,70,000 40.39%
  Total 49,50,00,000 100.00%

Industry Outlook

The civil aviation industry in India has been one of the fastest-growing industries in the country for the past three years. India has become the third-largest domestic aviation in the world.

India’s passenger traffic was 3,410.5 Lakhs in FY 2020. It grew at a CAGR of 11.3% from FY 2016 to FY 2020. Freight traffic at Indian airports grew at a CAGR of 5.32% from FY2016 to FY2020. from 2.70 million tonnes (MT) to 3.33 Million Tonnes. Freight Traffic is expected to grow at a CAGR of 7.27% to reach 4.14 Million Tonnes in FY 2023. Aircraft movement grew at a CAGR of 9.56% from 1.60 million in FY 2016 to 2.59 million in FY 2020.

However, the beginning of 2020 witnessed an unprecedented global pandemic of Covid-19 and the consequent nationwide lockdown imposed by the Government of India to contain the spread of Covid-19 in India. The covid-19 crisis has severely impacted almost all industries but disruptions in the aviation sector were very intense. The Government of India suspended the aircraft operations of domestic flights and international commercial passenger services. This led major airlines to face huge losses. The government had to extend the deadline for submitting bids for ‘Air India 5 times during FY 2020.

The government of India started domestic flights on May 25, 2020. But international flight operations are not resumed yet. However, some categories of foreigners are allowed to enter India including the Overseas Citizens of India, foreign nationals intending to visit India for any purpose except those on Tourist Visa, and all existing Visas.

In August 2020, the government approved 78 new routes under UDAN 4.0 to enhance connectivity to remote and regional areas of the country. Under Union Budget 2020-21, the Government introduced the Krishi Udan scheme on both domestic and international routes to help farmers in transporting agricultural products and improve the product value.

The government is privatizing the state-owned airports of India. In the first round of privatization, the Government of India sold 6 airports – Lucknow, Ahmedabad, Jaipur, Mangaluru, Thiruvananthapuram, and Guwahati.

India’s aviation industry is a dark horse. It is an untapped industry but has huge growth opportunities.

Balance Sheet

 

Kannur International Airport Limited Balance Sheet (In Rs. Crores)

PARTICULAR 31-Mar-23 31-Mar-22 31-Mar-21
ASSETS      
Non-current assets      
Property, plant and equipment 1763.08 1831.44 1897.39
Capital work-in-progress 38.81 24.23 11.84
Other Intangible assets 0.18 0.24 0.18
Intangible assets under development 1.34
Financial assets:      
Investment in joint venture
Other financial assets 23.62 12.62 11.54
Deferred tax assets (Net) 77.35 58.80 44.86
Other non-current assets 4.54
Non-current tax assets (net) 11.04 4.67 2.59
Total non-current assets 1915.41 1931.99 1972.93
Current assets      
Inventories 0.64 0.56 0.37
Financial assets:      
Trade receivables 18.81 19.25 27.87
Cash and cash equivalents 27.93 27.61 49.84
Bank balances other than above 2.81 0.27 2.12
Other financial assets 11.68 22.59 29.83
Other current assets 9.15 18.65 23.64
Total current assets 71.02 88.94 133.67
TOTAL ASSETS 1,986.43 2020.93 2106.60
EQUITY AND LIABILITIES      
Equity      
Equity share capital 1338.39 1338.37 1338.12
Other equity -575.03 -448.74 -324.54
Total equity 763.36 889.63 1013.58
LIABILITIES      
Non-current liabilities      
Financial liabilities:      
Borrowings 1085.55 1030.47 951.67
Other financial liabilities 32.49 7.78 6.44
Provisions 2.01 1.58 1.25
Other Noncurrent liabilities 11.21 10.00 10.00
Total non-current liabilities 1131.26 1049.83 969.35
Current liabilities      
Financial liabilities:      
Short term borrowings 11.02 5.50
Trade payables
Dues of micro and small enterprises 2.42 1.01 0.32
Dues of other than micro and small enterprises 53.53 39.68 31.34
Other financial liabilities 18.50 28.48 83.98
Other current liabilities 6.14 6.59 7.84
Provisions 0.19 0.21 0.19
Total current liabilities 91.80 81.47 123.67
TOTAL LIABILITIES 1223.07 1131.30 1093.02
TOTAL EQUITY AND LIABILITIES 1986.43 2020.93 2106.60

Kannur International Airport Limited Profit & Loss Statement (In Rs. Crore)

PARTICULAR March 31, 2023 March 31, 2022 March 31, 2021
Income      
Revenue from operations 112.66 78.32 44.77
Other income 2.5143 5.6343 5.51
Total Income 115.17 83.95 50.28
Expenses      
Airport operating expenses 56.69 46.04 45.06
Employee benefits expense Finance costs 11.59 12.08 11.57
Finance costs 105.13 93.95 89.05
Depreciation and amortization expense 69.21 69.20 68.65
Other expenses 14.86 6.4012 14.43
Total expenses 257.47 227.67 228.79
Share of Profit / (Loss) of Joint Venture -0.89
Loss before exceptional items and tax -142.30 -143.72 -179.36
Exceptional Items (Refer Note No.26.1) -2.5114 5.4532
Loss after exceptional items and before tax -144.81 -138.27 -179.36
Tax expense/(Benefit)      
Current tax
Deferred tax -18.54 -13.96 5.58
Share of joint venture 0.00 0.00 0.05
Total tax expense/(Benefit -18.54 -13.96 5.63
Loss for the year -126.27 -124.30 185.00
Other Comprehensive income(loss)      
Items that will not be reclassified subsequently to profit or loss: -0.0282 0.05
Income tax relating to items that will not be reclassified to profit or loss 0.0073 -0.0211
Total other comprehensive loss for the year -0.0209 0.026
Total comprehensive loss for the year -126.29 -124.28 185.00
Earnings per equity share of face value of ₹.100/- Basic and diluted EPS (₹.) -0.0943 -0.0929 -0.14

 

Kannur International Airport Limited Consolidated Cash Flow Statement (In Rs. Crore)

PARTICULAR 31-Mar-23 31-Mar-22 31-Mar-21
Cash flow from Operating Activities      
Loss before tax -144.81 -138.27 -179.37
Adjustments for:      
Depreciation of property, plant and
equipment 69.12 69.09 68.54
Share of (Profit) / Loss of Joint Venture 0.89
Amortisation of intangible assets 0.0949 0.1058 0.11
Unwinding of discount on security deposits 0.8158 0.6343 0.41
Finance Cost 100.41 91.71 88.19
Interest Income -0.2828 -1.5388 -3.08
Loss on sale of property, Plant and Equipment
Fair value adjustments -0.8234 -0.6621 -0.45
Allowance for credit impaired trade receivables -7.646 -0.8444 -1.18
Credit impaired Trade Receivables written off 0.0105 0.2669 -5.00
Reversal of provision for expenses -1.7088
Reversal of provision for impairment on debtors -0.5171 -1.1688
Remission / reversal of Liabiliy 0.3217 5.4532
Operating profit / (loss) before working capital changes 16.69 23.07 -30.95
Working capital adjustments for:      
(Increase) / Decrease in Trade receivables 8.9097 13.60 -4.95
Increase / (Decrease) in Trade payables 15.26 9.0111 12.71
(Increase) / Decrease in other financial assets -11.00 -1.0768 -0.54
Increase / (Decrease) in other financial liabilities 23.19 -1.4042 -1.16
(Increase) / Decrease in other current assets 9.5011 9.5329 0.11
(Increase) / Decrease in Bank balances other than cash and cash equivalents -2.537 1.8495 0.54
(Increase) / Decrease in inventories -0.0736 -0.1947 -0.25
Increase / (Decrease) in other Current Liabilities -0.4455 -1.2519 1.34
Increase / (Decrease) in provisions 0.4098 0.3607 0.30
Cash generated from operations 59.90 53.50 -22.85
Income tax paid (net) -6.3712 -2.0837 9.00
Net cash flow (used in) / generated from      
operating activities (A) 53.53 51.41 -13.84
Cash flow from investing activities      
Payments for property, plant and equipment -27.31 -67.86 -25.77
Payments for Intangible assets -0.035 -0.1666 -0.09
Interest received 0.2828 1.5388 3.08
Government Grants towards purchase of equipment 1.2101
Proceeds from sale of Property, Plant and Equipment
Net cash flow used in investing activities (B) -25.85 -66.48 -22.77
Cash flow from financing activities      
Proceeds from issue of share capital 0.026 0.3224
Repayment of borrowings -5.5021
Interest paid -33.41 -7.4796 -38.32
Net cash flow generated from financing activities (C) -38.88 -7.1572 -38.32
Net (decrease) / increase in cash and cash equivalents (A+B+C) -11.20 -22.23 -74.93
Cash and cash equivalents at the beginning of the year 27.61 49.84 124.77
Cash and cash equivalents at the end of the year 27.93 27.61 49.84

Let ‘s break down the Cash Flow Statement for the years 2023, 2022, and 2021, activity-wise:
Cash Flow Statement for the Year Ending 31-Mar-2023:

Operating Activities:

In 2023, the company reported a Cash Flow from Operating Activities of $53.53 million. The operating profit before working capital changes was $16.69 million, showing effective cash flow management. Noteworthy adjustments included a decrease in fair value gain on investments and interest income. Working capital changes exhibited a mixed trend, with increases in other financial assets and trade payables, offset by decreases in trade receivables and other liabilities. The company generated significant cash from its core operations, resulting in a positive net cash flow from operating activities.
Investing Activities:

The Cash Flow from Investing Activities in 2023 was negative at -$25.85 million. Notable outflows included payments for property, plant, and equipment. Interest received and government grants partially mitigated the negative impact. Despite significant investments, the company maintained a balanced approach to its cash flow.

Financing Activities:

In the financing activities section, the company reported a net cash outflow of -$38.88 million for 2023. This was primarily attributed to repayments of borrowings and interest paid. The company did not issue new shares during this period. The negative cash flow from financing activities contributed to the overall decrease in cash and cash equivalents.

Overall:

The net decrease in cash and cash equivalents (A+B+C) for 2023 was -$11.20 million. Starting with $27.61 million in cash and cash equivalents at the beginning of the year, the company ended the year with $27.93 million, indicating a moderate decrease but maintaining a reasonable cash position.

 

Cash Flow Statement for the Year Ending 31-Mar-2022:

Operating Activities:

In 2022, the Cash Flow from Operating Activities amounted to $51.41 million. The operating profit before working capital changes was $23.07 million, reflecting a robust operational performance. Despite challenges like a decrease in interest income and fair value gain on investments, positive changes in working capital contributed to the cash generated from operations.

Investing Activities:

The Cash Flow from Investing Activities stood at -$66.48 million in 2022. Substantial outflows were attributed to capital expenditures on property, plant, and equipment. However, proceeds from the sale of property, plant, and equipment, along with interest received, provided some relief.

Financing Activities:

In the financing activities section, the company reported a net cash outflow of -$7.1572 million for 2022. This was primarily due to repayments of borrowings and interest paid. The company did not issue new shares during this period. The negative cash flow from financing activities contributed to the overall decrease in cash and cash equivalents.

Overall:

The net decrease in cash and cash equivalents for 2022 was -$22.23 million. Starting with $49.84 million in cash and cash equivalents at the beginning of the year, the company ended the year with $27.61 million. The substantial investing activities had a notable impact on the overall cash position.

 

Cash Flow Statement for the Year Ending 31-Mar-2021:

Operating Activities:

In 2021, the Cash Flow from Operating Activities was $-13.8434 million. The operating profit before working capital changes was -$30.9516 million, reflecting challenges in the operating cash flow. However, prudent management of working capital contributed to maintaining positive cash generation.

Investing Activities:

The Cash Flow from Investing Activities was negative at -$22.7711 million in 2021. The company reported capital expenditures on property, plant, and equipment, along with a significant purchase of non-current investments. Positive factors included proceeds from the sale of property, plant, and equipment, as well as interest received.

Financing Activities:

The Cash Flow from Financing Activities in 2021 was consistent, with a net cash outflow of -$38.3165 million. Dividend payments were the primary source of cash outflow. The company maintained a stable approach to financing activities during this year.

Overall:
The net decrease in cash and cash equivalents for 2021 was -$74.931 million. Starting with $124.7719 million in cash and cash equivalents at the beginning of the year, the company ended the year with $49.8409 million. The substantial decrease was primarily influenced by investing and financing activities. 

Dividend History of Kannur International Airport Limited

Particulars 2023 2022 2021
Dividend per Share 20 20 20
Annual Reports-2022-23

Leave a Reply

    Our customer support team is here to answer your questions. Ask us anything!