Unlisted stock broker in india

Blog

Philips India Limited Unlisted Shares

Signify Innovations India Limited (Philips) Unlisted Shares
INE319A01016

was incorporated in the year -1930. Its today’s share price is 104.05. Its current market capitalisation stands at Rs 605.55 Cr. In the latest quarter, company has reported Gross Sales of Rs. 38849 Cr and Total Income of Rs.39128 Cr. The company’s management includes Sudeep Agrawal, Daniel Mazon, Geetu Gidwani Verma, Vivek Gambhir, Rajiv Mathur, S M Datta. It is listed on the BSE with a BSE Code of 500560 , NSE with an NSE Symbol of PHILIPS and ISIN of INE319A01016. It’s Registered office is at 3rd Floor, Tower A, Dlf It Park,08 Block Af, Major Arterial Road,New Town (Rajarhat)Kolkata-700156, West Bengal. Their Registrars are ACC Ltd. It’s auditors are BSR & Co, BSR & Co LLP, SR Batliboi & Co LLP.

FINANCIAL PERFORMANCE

1.1 RESULTS ` Million
2020-21 2019-20
Gross Income 48,835 45,764
Profit before exceptional items and tax 2,531 2,346
Exceptional items 142
Profit before tax 2,531 2,488
Provision for current tax (907) (878)
Deferred tax – Credit / (Charge) 136 (95)
Profit after tax 1,760 1,515
1.2   SECTORWISE SALES
2020-21 2019-20
Personal Health 13,459 11,634
Health Systems 19,461 19,055
Innovation Services 14,736 13,860
Others 414 421
Total 48,070 44,970
PARTICULARS AS AT 31 MARCH 2021 AS AT 31 MARCH 2020
Equity share capital 575 575
Total Equity 44,064 37,512
Earnings per equity share 42.56 42.56
CONTINUITY DURING CURRENT PANDEMIC
As the Covid19 pandemic hit us in 2020, we committed to our triple duty of care – customer and their needs, employees and their safety, our business continuity.
Customer needs
Philips has set up a task forces that are actively monitoring and supporting Philips’ operations on a daily basis, and working with customers to help ensure continued safe and timely support to meet their needs. In addition to implementing stringent measures and protocols to ensure that our field service engineers can support customers in a safe way, we are working vigilantly to provide healthcare providers with updated clinical guidance relating to the use of our professional healthcare products and solutions.
Measures to keep our employees’ safe
Employees’ health & wellbeing and enabling a productive work environment was our top most priority.We introduced some benefits for your employees and their families like, Home office setup reimbursement for office-based roles a one-time set- up cost of 75% of the expense incurred upto INR 10,000. Flexible and globally alignment Work from home guidelines which substitute the existing WFH policy during the implementation of Return to Work Protocol. Broadband reimbursement of INR 750 plus taxes. Covid19 Homecare expenses for your employee, spouse and kids upto INR 20,000. Covid19 Hospitalization Expenses: All Covid19 treatment related hospitalizations were covered under the selected medical insurance plan & family structure. We also introduced Covid19 emergency hotline & hospitalization support, Doctor consultation on Phone and tool-free mobile Employee Assistance Program (EAP).
Business continuity
Despite the COVID-19 pandemic, Philips has been able to continue its business operations. As expected, we are seeing decreased demand for our consumer product portfolio in the most affected regions, and increased demand for our professional healthcare portfolio.

Shareholding Pattern:

Shareholders Name number of shares % of share
Koninklijke Philips N.V. 5,52,90,182 96.13
Philips Radio B.V. 60 0

* The unusual high profit is coming due to deferred tax credit

Year Net-Worth Debt Debt/NW RONW FCF
2018 1930 68 0.04 8% 83.9
2019 2096 67 0.03 9% 32
2020 2052 132 0.06 7% 118

Business Analysis For FY18-19:

(i) During the year 2018-19, the Health Systems business suffered a revenue de-growth of 3.4% year-on-year, primarily due to the credit squeeze in the financial market attributable to the crisis in the non-banking financial companies (NBFC) sector. The overall Health Systems market de-grew by 3.6% in the fourth quarter of 2018 Moving Annual Turnover (MAT) level, led by the de-growth in Precision diagnostics and Image-Guided Therapy (IGT) equipment by 3.5% and 21.7%, respectively.
(ii) The Personal Health business registered sales growth of 14.6%, over the previous financial year. The growth was driven in all the categories especially with strong growth in Personal Care, Home Care, erstwhile Air, and Floor Care and Beauty Products. The growth of Air Purifiers was driven by public awareness around air quality, especially in the northern part of the country.
(iii) In FY 2018-19, Preethi, a subsidiary, registered significant progress and delivered a 19.5% sales growth over last year with improved profitability. During the year, the focus of the Preethi business was on the cooking appliances segment. Gas Stove category has achieved a sizable share in FY 2018-19 and contributed 13% of the revenue.
(iv) During the year, Philips Home Care, a subsidiary, the business segment didn’t expand to the expected levels due to various challenges in the marketplace.
(v) For brand improving, the Company has enhanced presence across various social media platforms to target youth of the Country. Further, the Company has also engaged famous cricketers, Mr. Virat Kohli and Mr. Rahul Dravid in order to attract the young consumers of the country.

Business Analysis of FY19-20

a) During the year 2019-20, the Health Systems business of the Company delivered another year of strong performance was driven by growth in Image-Guided Therapy (IGT 19.6%) and Patient Care & Monitoring solutions (10%) despite macroeconomic challenges including credit squeeze in the financial market attributable to the crisis in the non-banking financial companies (NBFC) sector.
b) In Image Guided Therapy (IGT), Philips Market share improved by 5%. The market is still reeling under the stent price capping which is causing the value and performance segments to grow. In Magnetic Resonance (MR), Philips Market share declined by 8% whereas in Computed Tomography (CT), and the company witnessed a dip of 3% in market share. Ultrasound business of the Company improved market share from 17.3% to 18%.
c) Financial year 2019-20 has been a challenging year with unfavorable macro-economic conditions, slowing market growths and then Covid-19 outbreak followed by lockdown as containment measures. With these ongoing headwinds, Personal Health business of the Company was still able to deliver sales growth of 5.8%, over the previous financial year. There has been and increase in cost trends of the commodities and adverse currency fluctuations due to global factors.

Philips India Share Price and Delisted/Unlisted Shares – Company Overview

Philips India Limited is a subsidiary of Royal Philips of the Netherlands, a leading health technology company focused on improving people’s health and enabling better outcomes across the health continuum from healthy living and prevention, to diagnosis, treatment, and home care. Philips leverages advanced technology and deep clinical and consumer insights to deliver integrated solutions.

The Company sells its products primarily in India through independent distributors and modern trade. The company is a leader in diagnostic imaging, image-guided therapy, patient monitoring, and health informatics, as well as in consumer health and home care. Philips shares are available in unlisted shares in India. Philips share price keeps changing regularly, it is not fixed.

Philips India Price Delisted Share Details As of March 31,2022

Philips India Outstanding Shares:                                                                           57,517,242
Face Value of Philips India  Share: Rs. 10 Per Equity Share
ISIN of Philips India Share: INE319A01016
Lot Size of Philips India Share: 50 Shares
Philips India Share Price: Best in Industry
PAN Number of Philips India: AABCP9487A
Date of Delisting of Philips India: 16-Feb-04
Reason of Delisting of Philips India: Non compliance with clause 21(3)(a) of the SEBI(SAST) Regulations 1997

Incorporation Details of Philips 

Philips India CIN Number

U31902WB1930PLC006663

Philips India Registration Date

31-Jan-30

Category / Sub-Category of Philips India

Company Limited by Shares

Philips India Registered Office Address

7, Justice Chandra Madhab Road, Calcutta – 700020

Philips India Registrar & Transfer Agent Address and Contact Details

K Fin Technologies Private Limited, Selenium Tower B, Plot 31-32, Gachibowli, Financial District Nanakramguda, Hyderabad – 500032, Telephone: 040 – 67162222

Board of Directors of Philips

S. M. Datta, Chairman and Non-Executive Independent Director

Daniel Mazon, Vice-Chairman and Managing Director

Pooja Bedi, Whole-Time Director and Company Secretary

Sudeep Agrawal, Whole-Time Director and Chief Financial Officer

Geetu Gidwani Verma, Non-Executive Independent Director

Philips India Particulars of Subsidiary And Associate Companies

S. No.  Name of the Company Holding/ Subsidiary/ Associate/ Joint Venture % of Shares held
1. Preethi Kitchen Appliances Private Limited Subsidiary 100
2. Philips Domestic Appliances Limited Subsidiary 100
3. Philips Home Care Services India Private Limited Subsidiary 100

Industry Outlook of Philips

HEALTH SYSTEM

During the year 2021-22, Health Systems business of your Company delivered another year of strong performance with

overall revenue growth of above 60% driven by favorable market growth and customer requirements during the pandemic.

The addressable market has grown in high double digit in the range of 40% triggered by change in healthcare needs caused

by the pandemic situation.

Your Company continues to do strong business with most of its strategic key accounts focusing on multi-modality deals and

in government tenders.

There were a few products launched such as,

1. MR 5300 – Helium free 1.5 T MRI.

2. Spectral CT 7500 – Premium CT scan with dual detectors – making it the most advanced Philips CT scanner in CT

portfolio.

These products help position Philips as a leading innovation focused healthcare company in the market. Your company

during the year has also added to its portfolio the entire Respironics Range under Sleep and Respiratory Care (S&RC) with

Global Manufacturing Footprints and dependency on multiple vendors across geography, pandemic has caused supply chain

disruption which is expected to affect and may impact supply chain and Company performance in the medium term.

Your Company’s global innovation strengths at Bangalore (PIC) along with global design and manufacturing at Pune (HIC)

are delivering world-class “Made in India” medical equipment. The Affiniti series of ultrasounds (Afiiniti 30, Affiniti 50, Affiniti

70) are made in India and contributes to nearly half of Philips ultrasound business in India. Your Company has implemented

a strong strategy for gaining its market share over the next 3 year.

 

PHILIPS INDIA Limited Balance Sheet (In Rs. Millions)

PARTICULARS 31st March 2023 31st March 2022
ASSETS
Non-current assets
Property, Plant and Equipment  2,526 3,441
Capital work-in-progress 1,158 269
Investment property Financial Assets 1,334 1,366
Trade Receivables 715 1,186
Investments
Other Financial Assets 159 409
Deferred tax assets (net) 633 385
Advance income tax (net of provision) 3,724 3,629
Other non-current assets 549 665
Total Non-current assets 10,798 11,350
Current assets
Inventories 7,184 6,861
Contract Assets Financial Assets 710 587
Trade receivables 7,401 7,501
Investments 50 53
Cash and cash equivalents 2,118 13,159
Other Financial Assets 498 415
Other current assets 3,642 3,523
Total Current assets 21,603 32,099
TOTAL ASSETS 32,401 43,449
EQUITY AND LIABILITIES EQUITY
Equity share capital 575 575
Other Equity 11,768 22,200
Equity attributable to equity shareholders LIABILITIES 12,343 22,775
Non-current liabilities
Contract Liabilities 1,099 1,248
Financial Liabilities Lease Liabilities 603 1,204
Other non-current liabilities 146 45
Provisions 2,809 2,378
Total Non-current liabilities 4,657 4,875
Current liabilities
Contract Liabilities Financial Liabilities 4,176 4,137
Lease Liabilities 598 708
Trade Payables
Total outstanding dues of micro enterprises and small enterprises 134 11
Total outstanding dues of creditors other than micro enterprises and small enterprises 7,045 7,460
Other financial liabilities 410 368
Other current liabilities 1,921 1,855
Provision for taxation (net of advances) 313 306
Provisions 804 954
Total Current liabilities 15,401 15,799
TOTAL EQUITY AND LIABILITIES 32,401 43,449

PHILIPS INDIA Limited Profit & Loss Statement (In Rs. Millions)

PARTICULARS 31st March 2023 31st March 2022
Income
Revenue from operations 57,340 54,814
Other income 719 648
Total Income 58,059 55,462
Expenses
Cost of raw materials consumed 4,630 3,905
Purchases of stock-in-trade 19,803 24,460
Changes in inventories of work-in-progress, finished goods -562 -1,812
and stock-in-trade
Employee benefits expense 20,115 16,590
Finance costs 264 272
Depreciation and amortization expense 1,285 1,384
Other expenses 9,316 8,330
Total expenses 54,851 53,129
Profit before exceptional items and tax 3,208 2,333
Exceptional items (net) Loss / (Profit)   – -1,309
Profit before tax 3,208 3,642
Profit / (loss) from continuing operations 3,208 3,572
Tax expense
Current tax -827 -818
Deferred tax expenses – credit / (charge) 219 -161
Profit / (loss) after tax from continuing operations 2,600 2,593
Profit / (loss) from discontinued operations 70
Tax expense
Current tax -18
Deferred tax expenses – credit / (charge) 14
Profit / (loss) after tax from discontinued operations 66
Profit for the year 2,600 2,659
Other Comprehensive Income
Items that will not be reclassified subsequently to profit or Loss
Re-measurement gains / (losses) on defined benefit plans -120 399
Income tax effect on defined benefit plans continuing operations 30 -301
Income tax effect on defined benefit plans discontinued operations
Other Comprehensive Income for the year (B) -90 98
Total Comprehensive income for the year (A+B) 2,510 2,757
Earnings per equity share for continuing and discontinued operations
Basic and diluted earnings per equity share of `10 each (in `) 45 46.23

 PHILIPS INDIA Limited Consolidated Cash Flow Statement (In Rs. Millions)

PARTICULARS 31st March 2023 31st March 2022
A. Cash generated from operating activities
Profit before tax from continuing operations 3,208 3,572
Profit before tax from discontinued operations 70
Exceptional items -1,309
Profit before tax and exceptional items 3,208 2,333
Adjusted for
Write off & other adjustment of Property, Plant & Equipment 9 2
Profit on sale of property -16
Depreciation and amortization 1,285 1,384
Unrealized foreign exchange (gain) and loss (net) 21 5
Allowances for doubtful trade receivables & loans & advances 158 24
Liabilities no longer required written back -105 -79
Interest on advances, current accounts and deposits -506 -454
Lease Rental Income -109 -51
Finance costs 264 272
Total of Adjustment 1,001 1103
Operating profit before working capital changes 4,209 3436
Changes in
Trade receivables and other loans & advances 289 -1745
Inventories -323 -3309
Trade payables and other liabilities 107 3781
Cash generated from operations 4,282 2163
Income tax paid (net of refunds) -869 -846
Net Cash generated from operating activities 3,413 1317
B. Cash generated from investing activities
Purchase of Property, Plant and Equipment -1,256 -1574
Proceeds from sale of Property, Plant & Equipment 32 1040
Proceeds from redemption of Investments 59
Cash Received from subsidiary on Capital Reduction 4066
Lease Rental Income 109 51
Investments made during the year -171
Interest received 527 270
Net Cash used in investing activities -529 3682
C. Cash flow from financing activities
Finance costs -264 -272
Principal repayment of lease liabilities -720 -708
Dividend paid -12,941 -173
Net Cash used in financing activities -13,925 -1153
Increase / (Decrease) in cash and cash equivalents (A+B+C) -11,041 3846
D. Cash and cash equivalents – Opening Balance
Cash and cash equivalents 2,524 180
Unpaid dividend 15 15
Deposits with Banks 10,620 9118
Total 13,159 9313
E. Cash and cash equivalents – Closing Balance
Cash and cash equivalents 299 2524
Unpaid dividend 19 15
Deposits with Banks 1,800 10620
Total 2,118 13159
Net increase/(decrease) in cash and cash equivalents (E-D) -11,041 3846

Let ‘s break down the Cash Flow Statement for the years FY 2023 and FY 2022.

Cash Flow Analysis – 2023:

Operating Activities: In 2023, Philips India excelled in operating cash generation, with operating profit before working capital changes soaring to 4,209. Improved receivables management and increased operational efficiency led to a substantial increase in cash generated from operations to 4,282. Despite higher income tax payments, net cash from operating activities rose significantly to 3,413.

Investing Activities: The cash flow from investing activities improved in 2023, shifting from net cash used to net cash generated. Positive contributions from the sale of assets and increased interest received led to a notable improvement, resulting in a net cash used in investing activities of -529.

Financing Activities: Philips India experienced a significant increase in net cash used in financing activities, mainly driven by a substantial rise in dividend payments to -12,941. Despite stable finance costs and lease liabilities, the company ‘s financing decisions led to a net cash used in financing activities of -13,925.

Cash and Cash Equivalents: The closing balance of cash and cash equivalents decreased significantly from 2,524 to 299 at the end of 2023, reflecting the impact of cash flow activities throughout the year.

Cash Flow Analysis – 2022:

Operating Activities: In 2022, Philips India saw a moderate increase in cash generated from operating activities, driven by improved operational efficiency. Despite challenges in receivables management, net cash from operating activities increased to 1,317.

Investing Activities: The cash flow from investing activities saw a notable increase in net cash used in 2022, primarily due to stable investments and interest received. The net cash used in investing activities increased to 3,682.

Financing Activities: Philips India experienced a decrease in net cash used in financing activities in 2022, driven by lower dividend payments. Stable finance costs and lease liabilities contributed to a net cash used in financing activities of -1,153.

Cash and Cash Equivalents: The closing balance of cash and cash equivalents increased significantly from 180 at the beginning of the year to 2,524 at the end of 2022, reflecting the company ‘s cash flow activities throughout the year.

Philips India Limited Financial Ratios

PARTICULARS 2023 2023 Read in
Return on equity ratio 14.81 11.6 %
Current ratio 1.4 2.1 Times
Inventory turnover ratio 3.4 4.8 Times
Trade receivables turnover ratio 6.82 6.9 Times
Trade payables turnover ratio 3.36 4.55 Times
Net capital turnover ratio 9.14 3.33 Times
Net profit ratio 4.53 4.9 Times
Return on capital employed 23.99 8.9 Times
Return on investment 6.86 6.2 Times

 

The financial ratios of Philips India provide insight into the company ‘s financial performance and position For March 31, 2023.

Return on Equity (ROE):

Increased to 14.81% in 2023 from 11.6% in 2022, indicating improved profitability and effective use of shareholders ‘ investments.
Current Ratio:

Decreased from 2.1 to 1.4 times in 2023, signalling a potential change in short-term liquidity; industry benchmarks need consideration.
Inventory Turnover Ratio:

Improved from 3.4 to 4.8 times in 2023, reflecting efficient inventory management and lower carrying costs.
Trade Receivables Turnover Ratio:

Remained stable at 6.82 times in 2023, suggesting consistent efficiency in collecting receivables.
Trade Payables Turnover Ratio:

Decreased from 4.55 to 3.36 times in 2023, possibly indicating alterations in payment terms or working capital management.
Net Capital Turnover Ratio:

Substantially increased from 3.33 to 9.14 times in 2023, showcasing improved capital utilization and operational efficiency.
Net Profit Ratio:

Slightly decreased from 4.9 to 4.53 times in 2023, indicating maintained profitability relative to sales.
Return on Capital Employed (ROCE):

Significantly increased from 8.9 to 23.99 times in 2023, reflecting higher returns on employed capital.
Return on Investment (ROI):

Increased from 6.2 to 6.86 times in 2023, demonstrating improved returns on total invested capital.

In summary, Philips India displayed positive shifts in efficiency, profitability, and capital utilization in the fiscal year ending March 31, 2023, compared to the previous year. The company made notable improvements across various aspects of financial performance and position.

Dividend history of Philips India Limited (In Rs. Millions)

PATICULAR 2023 2023
Final Dividend per share Nil Rs. 3
Retained earnings for the year 11,768 22,200

Annual Report-2018-19

Leave a Reply

    Our customer support team is here to answer your questions. Ask us anything!