Unlisted stock broker in india

Blog

Hexaware Technologies Limited Unlisted shares

Hexaware Technologies Unlisted Share Endangered Summary

Hexaware Technologies is the global leader in providing IT and business process outsourcing services. Incorporated in the year 1990, with its headquarters in Navi Mumbai, India, Hexaware boasts a rich lineage and promising future that keeps its unlisted shares very much on the radar of investors.

Hexaware’s service offerings range broadly and apply to the shifting demands of the digital world. The services in these categories are namely Application Transformation Management, Enterprise Solutions, Digital Assurance, Business Process Services, Infrastructure Management Services, and Digital and Analytics. This strength in offering a very broad spectrum of services is one reason it has been able to grow and succeed. From its inception till this point, the company has traveled through several milestones.

Incorporated as Aptech Ltd in 1990, it was renamed as Hexaware Technologies Limited in 2002. In fact, it became public listed that very year undergoing an Initial Public Offering (IPO) at the Bombay Stock Exchange (BSE). And gradually, Hexaware has increased its global presence through offshore development centers and delivery centers in the Philippines, the United States, and Europe. The strategic acquisitions, as well as the development of in-house patented tools and platforms, have been some of the key drivers for growth at Hexaware.

The acquisition of US-based Keane, Inc. in 2010 only added strength to its service offerings and footprints globally. Its automation platform, Tensai®, launched in 2013, and its digital transformation platform, HOPEX, launched in 2020, enable clients to simplify their business processes and embark on their digital journeys.

In 2020, Hexaware was delisted from the BSE and NSE for Rs 475, but in 2024 it submitted with SEBI a DRHP, which actually created a sensation because it indicated it could have its IPO very soon.

This has raised the curiosity of investors towards the unlisted equity of Hexaware. In the stewardship of R Srikrishna, CEO & Executive Director, and Vinod Chandran, Chief Operating Officer, Hexaware has shown good growth. While the company’s revenue crossed the high watermark of INR 100 billion and reached INR 104 billion, posting strong growth of 12.8% in INR, the staggering performance of 5 Year Revenue CAGR at 17.5% with strong near-term guidance numbers gives a reasonable idea of the good financial health of the company.

The reasonable stable growth pace of the Indian IT-BPM industry at large is expected to continue with a higher growth momentum for digital transformation services enroute for growth at 20-25% annually. Hexaware is well positioned to capitalize on this growth.

Recent news emanates that one of the large investors, Carlyle, is getting to take Hexaware for a big bang IPO. This will unlock an enormous amount of value for Hexaware and its shareholders.

Unlisted share of Hexaware is an investment being a part of this growth story. However, like every investment, there is also a certain level of risk and reward associated with it. Interested investors should delve into the thorough research that leads to this kind of investment, which includes the financial performance of the company, outlook of the industry, as well as future plans.

In a nutshell, the unlisted shares of Hexaware Technologies provide an interesting investment proposition. Strong financial performance, diversified services, and promising future plans obviously serve as pointers that this is one to look in the IT-BPM industry. All unlisted shares of the company are under the limelight as the company inches close to its IPO, so the investors are buzzing.

Financial YearParticularsRecord DateRatio/Rates/AmountRemarks
2024-25STOCK SPLIT27-May-20242:1Hexaware Tech has announced stock split from Face value Rs 2/shr to Rs 1/shr.
2024-25DIVIDEND15-Apr-20248.5First interim dividend
2022-23DIVIDEND16-Oct-20238.5Hexaware has given interim dividend of Rs 8.50 per share.
2022-23DIVIDEND13-Apr-20239Hexaware has given interim dividend of Rs 9 per share.
2021-22DIVIDEND14-Oct-20228Hexaware has given interim dividend of Rs 8 per share.
2021-22DIVIDEND07-Apr-202214Hexaware has given interim dividend of Rs 14 per share.
2020-21DIVIDEND29-Jul-20212Hexaware has given interim dividend of Rs 2 per share.
2020-21DIVIDEND27-Apr-20212.5Hexaware has given interim dividend of Rs 2.5 per share.
2019-20DIVIDEND11-Feb-20213.5Hexaware has given interim dividend of Rs 3.5 per share.
2019-20DIVIDEND28-Jul-20201.5Hexaware has given interim dividend of Rs 1.5 per share.
2019-20DIVIDEND23-Jun-20203Hexaware has given interim dividend of Rs 3 per share.
2019-20DIVIDEND04-Jul-20202.5Hexaware has given final dividend of Rs.2.5 per share.
P/E46.68P/S4.49P/B10.05
Industry PE32.99Face Value1Book Value76.24
Market Cap46565.09 CrDividend17.5Dividend Yield2.28 %

Financial Insights (cr)

Particulars31st March, 202331st March, 202231st March, 2021
Revenue1038092007178
EBITDA165914261240
PBT12691123941
PAT998884749
EPS332925

Profit and Loss of Hexaware Technologies Unlisted Share Prices ( Standalone)

Category31-Dec-2331-Dec-2231-Dec-2131-Dec-2031-Dec-1931-Dec-1831-Dec-17
Net Revenue49854101.33216.652427.792140.911794.031524.11
Total Operating Cost3947.73259.92416.451746.381506.761246.981034.64
Operating Profit (EBITDA)1037841.4800.2681.41634.15547.05489.47
Other Income34.3168.467.9390.9736.5254.1856.66
Depreciation and Amortization Expense135125.4120.2113.0260.9949.4149.34
Profit Before Interest and Taxes937884.4747.93659.35609.68551.82496.79
Finance Costs24.125.421.7928.110.040.030.06
Profit Before Tax and Exceptional Items Before Tax913859726.14631.24609.63551.79496.72
Exceptional Items Before Tax0000-0.5200
Profit Before Tax912.7859726.14631.24609.11551.79496.72
Income Tax185.7169.1138.8393.06101.5898.8285.76
Profit for the Period from Continuing Operations727689.9587.31538.18507.53452.96410.96
Profit for the Period727689.9587.31538.18507.53452.96410.96

Consolidated

Category31-Dec-2331-Dec-2231-Dec-2131-Dec-2031-Dec-1931-Dec-1831-Dec-17
Net Revenue103809199.67177.656262.085582.524647.763942.01
Total Operating Cost8799.27977.96044.745215.244704.293913.943286.85
Operating Profit (EBITDA)15811221.71132.911046.84878.23733.82655.16
Other Income8.8179.266.8434.6128.2157.6948.54
Depreciation and Amortization Expense284244.4224.17232.39103.3565.0663.28
Profit Before Interest and Taxes13061156.5975.58849.06803.08726.46640.43
Finance Costs37.833.534.3649.247.40.040.12
Profit Before Tax and Exceptional Items Before Tax12691123941.22799.83795.68726.41640.31
Exceptional Items Before Tax0000-16.8200
Profit Before Tax12691123941.22799.83778.86726.41640.31
Income Tax270.9238.8192.39179137.92143.12141.06
Profit for the Period from Continuing Operations998884.2748.83620.83640.93583.3499.26
Minority interest and profit from associates and joint ventures0000.670.410.170.27
Profit for the Period998884.2748.83621.5641.34583.46499.53

Hexaware Share Price & Delisted Shares – Company Overview

Hexaware Technologies Limited was founded on 21 May 1990. and registered at the registrar of companies in Mumbai. Authorized equity share capital is Rs. 25,00,00,000 and the paid-up share capital of the company is Rs. 15,50,00,000. The company deals in information technology consulting, software development, and business process management services. The Hexaware share price is unreliable and keeps changing on regular basis.

The Company’s main Products and Services are as under:-

  • Application transformation management solutions
  • Application development
  • Cloud computing
  • Enterprise architecture consulting
  • API and integration
  • Software product engineering services
  • Build Migrate and Run cloud solutions
  • Automation-based Application support
  • Enterprise Solutions for digitizing the back-office
  • Customer Experience Transformation
  • Business Intelligence & Analytics
  • Digital Assurance (Testing)
  • Infrastructure Management Services
  • Business Process Services.

The Company’s shares were delisted from the BSE and the National Stock Exchange (NSE) effective November 09, 2020. The exit price offered was Rs. 475 per share and the exit window was opened from November 9, 2020, to November 8, 2021.

Hexaware Share Price Delisted Share Details as of March 31, 2022

Hexaware Technologies Outstanding Shares:                                                                     303,880,368
Face Value of Hexaware Technologies Unlisted Share:Rs. 2 Per Equity Share
ISIN of Hexaware Technologies Unlisted Share:INE093A01033
Lot Size of Hexaware Technologies Unlisted Share:100 Shares
Hexaware Share Price:Best in Industry
PAN Number of Hexaware Technologies:AABCA3203F
Date of Delisting of Hexaware Technologies09-Nov-20
Rate of Delisting of Hexaware TechnologiesRs. 470.31
Reason of Delisting of Hexaware TechnologiesPursuant to the SEBI (Delisting of Equity Shares) Regulations 2009 as amended from time to time 

Hexaware Technologies Incorporation Details

Hexaware Technologies CIN Number

U72900MH1992PLC069662

Hexaware Technologies Registration Date

20-Nov-92

Category / Sub-Category of Hexaware Technologies

Limited by Shares/ Non-govt company

Hexaware Technologies Registered Office Address

54-A, SIR M. Vasanji Road, Andheri East, Mumbai 400093

Hexaware Technologies Registrar & Transfer Agent Address and Contact Details

K Fin Technologies Private Limited, Selenium, Tower B, Plot 31-32 Gachibowli, Financial District, Nanakramguda, Serlingampally Hyderabad – 500032

Hexaware Technologies  Subsidiary Companies

S. No.Name of the CompanySubsidiary% of shares held
Hexaware Technologies IncSubsidiary100%
Hexaware Technologies GmbH, GermanySubsidiary100%
Hexaware Technologies UK LimitedSubsidiary100%
Hexaware Technologies Asia Pacific Pte. LimitedSubsidiary100%
Hexaware Technologies Canada LimitedSubsidiary100%
Hexaware Technologies Mexico S de RL De CVSubsidiary100%
Hexaware Technologies LLCSubsidiary100%
Hexaware Technologies Romania SRLSubsidiary100%
Hexaware Technologies Saudi LLCSubsidiary100%
Hexaware Technologies Hong Kong LimitedSubsidiary100%
Hexaware Technologies Nordic ABSubsidiary100%
Hexaware Information Technologies (Shanghai) CompanySubsidiary100%
Mobiquity IncSubsidiary100%
Mobiquity Velocity Solutions, IncSubsidiary100%
Mobiquity Cooperatief UASubsidiary100%
Mobiquity BVSubsidiary100%
Morgan Clark BVSubsidiary100%
Hexaware Technologies South Africa (PTY) LtdSubsidiary100%
Mobiquity Softech Private LimitedSubsidiary100%

Board of Directors of Hexaware Technologies 

S. No.Name of DirectorsCategory of Directors
Mr. Michael W. BenderNon Executive Chairman
Mr. R. SrikrishnaCEO & Executive Director
Ms. Sandra HorbachDirector
Mr. Patrick McCarterDirector
Mr. Julius GenachowskiDirector
Ms. Lucia SoaresDirector
Mr. Neeraj BharadwajDirector
Mr. Kapil ModiDirector
Mr. Milind SarwateIndependent Director
Mr. Joseph McLaren QuinlanIndependent Director

Principal Business Activities of Hexaware Technologies 

S. No.Name & Description of main products/servicesNIC Code of the Product /service% to the total turnover of the company
1Computer Programming, Consultancy, and Related Activities620100%

Hexaware Technologies  Shareholding Pattern (As of 31-03-2021)

S. No.Shareholder’s CategoryNo. of Shares% of total Shares of the company
1.Promoter and Promoters Group28,59,69,22995.22%
2.Public1,43,61,2264.78%
 Total30,03,30,455100.00%

Industry Outlook of Hexaware 

The Company turnover of US$ 380 million in new customer business in 2021, is easily an all-time high. Its revenues for the fiscal year 2021 were US$971.16 million, representing a 14.9 percent increase, and profits increased by 10.4%. Cloudify’s pan-India campuses will be powered by solar and other renewable energy sources for 73% of their electricity.

During COVID, It continued to assist communities by funding ICU beds, equipment, medical oxygen concentrators, PPE kits, and other necessities.

The Company generated revenue of US$971 million USD, representing a 14.9% increase year on year. 5-year revenue CAGR in rupee terms was 16.2%. With the exception of Global Travel and Transportation, revenue growth was secular across all verticals.

 

Hexaware Technologies Limited Balance Sheet (Rs. In Millions)

 

 

PARTICULARS 31 March 2023 31 March 2022
ASSETS
Non-current assets
Property, plant and equipment5,2575,985
Capital work-in-progress55263
Right-of-use assets3,7613,878
Goodwill 14,29014,205
Other intangible assets 1,2271,807
Financial assets:  
Investments43
Other financial assets660570
Income tax assets (net)756536
Deferred tax assets (net) 2,4612,387
Other non-current assets 894886
Total non-current assets29,86230,320
Current assets  
Financial assets:  
Investments2506
Trade receivables  
Billed13,86313,846
Unbilled4,5954,972
Cash and cash equivalents17,73412,916
Other bank balances103112
Other financial assets115179
Income tax assets (net)448354
Other current assets 2,8022,417
Total current assets42,16634,796
TOTAL ASSETS72,02865,116
EQUITY AND LIABILITIES  
Equity  
Equity share capital 607604
Other equity45,74540,626
Total equity46,35241,230
Non-current liabilities  
Financial liabilities:  
Lease liabilities3,1513,068
Other financial liabilities166632
Provisions 794663
Total non-current liabilities4,1114,363
Current liabilities  
Financial liabilities:  
Borrowings (secured)827
Lease liabilities792670
Trade payables6,6575,437
Other financial liabilities6,7276,237
Other current liabilities 3,3273,239
Provisions 2,2871,821
Income tax liabilities (net)1,7751,292
Total current liabilities21,56519,523
Total liabilities25,67623,886
TOTAL EQUITY AND LIABILITIES72,02865,116

Hexaware Technologies Limited Profit & Loss Statement (Rs. In Millions)

 

PARTICULARS 31 March 2023 31 March 2022
INCOME
Revenue from operations1,03,80391,996
Other income881,792
TOTAL INCOME1,03,89193,788
EXPENSES  
Employee benefits expense61,14255,444
Finance costs378335
Depreciation and amortization expense2,8362,444
Other expenses26,85024,335
TOTAL EXPENSES91,20682,558
PROFIT BEFORE TAX12,68511,230
Tax expense  
Current tax2,7802,330
Deferred tax charge / (credit)-7158
Total tax expense 2,7092,388
PROFIT FOR THE YEAR9,9768,842
OTHER COMPREHENSIVE INCOME (OCI)  
Items that will not be reclassified subsequently to profit or loss  
Remeasurement of defined benefit plan-47-55
Income tax relating to items that will not be reclassified to profit or loss912
Items that will be reclassified subsequently to profit or loss  
Exchange differences in translating the financial statements of foreign operations4101,398
Net change in fair value of cash flow hedges228-994
Income tax relating to items that will be reclassified to profit or loss-44203
TOTAL OTHER COMPREHENSIVE INCOME / (LOSSES)556564
TOTAL COMPREHENSIVE INCOME FOR THE YEAR10,5329,406
Earnings per equity share: Basic and diluted (INR)   
Basic32.929.31
Diluted32.8229.06

Hexaware Technologies Limited Consolidated Cash Flow Statement (Rs. In Millions)

 

 

Particulars 31 March 2023 31 March 2022
Cash flow from operating activities
Profit before tax12,68511,230
Adjustments for:  
Depreciation and amortization expense2,8362,444
Employee stock option compensation cost264406
Interest income-63-13
Life time expected credit loss50077
Net (gains)/losses on investments carried at fair value through profit or loss-4513
Gains on redemption / sale of Investments-39-43
Profit on sale of property, plant and equipment (PPE) (net)-4-2
Exchange rate difference (net) – unrealized18
Finance costs378335
Operating profit before working capital changes16,51214,465
Adjustments for:  
Trade receivables and other assets-220-5,877
Trade payables, other liabilities and provisions1,4432,053
Cash generated from operations17,73510,641
Direct taxes paid (net)-2,579-2,435
Net cash generated from operating activities15,1568,206
Cash flow from investing activities  
Purchase of PPE and intangible assets including CWIP and capital advances-643-1,192
Proceeds from sale of property, plant and equipment92
Purchase of investments-6,201-7,800
Proceeds from sale / redemption of investments3,7789,054
Payment for acquisition of business (Refer to note 8)-227
Interest received6112
Net cash used in investing activities-2996-151
Cash flow from financing activities
Proceeds from issue of shares / share application money (net)31
Repurchase of restricted stock units-190-460
Payment of lease liabilities (Refer to note 5B)-1033-865
Proceeds from short term borrowing1,213
Repayment of short term borrowing-837-407
Interest paid-136-56
Dividend paid-5,308-6,637
Net cash used in financing activities-7,501-7,211
Net / increase in cash and cash equivalents4659844
Cash and cash equivalents at the beginning of the year12,91611,787
Exchange difference on translation of foreign currency cash and cash equivalents159285
Cash and cash equivalents at the end of the year17,73412,916

Let ‘s delve into a detailed explanation of each section of the Cash Flow Statement for the years 2023 and 2022:

 1. Cash Flow from Operating Activities (CFO):

   – The CFO section outlines cash flows generated from the company ‘s core business operations.

   – It starts with the profit before tax figure, which represents the company ‘s earnings before accounting for taxes.

   – Adjustments are made to this figure to reflect cash expenses or income items, such as depreciation, employee stock option compensation, and interest income.

   – The adjustment for depreciation and amortization expense is crucial as it represents non-cash expenses that need to be added back to determine actual cash flow.

   – The net gains or losses on investments carried at fair value through profit or loss, gains on redemption/sale of investments, and profits/losses from the sale of property, plant, and equipment are also factored in.

   – Additionally, adjustments for changes in working capital items like trade receivables, trade payables, and other assets and liabilities are made to derive the cash generated from operations.

   – Finally, direct taxes paid are subtracted from the operating cash flows to arrive at the net cash generated from operating activities.

 2. Cash Flow from Investing Activities (CFI):

   – This section details cash flows related to investments in assets not directly related to the company ‘s core operations.

   – It includes cash flows from the purchase and sale of property, plant, and equipment (PPE), intangible assets, and investments.

   – The net cash used in investing activities is calculated by subtracting the cash inflows from the cash outflows, including proceeds from the sale of assets and investments and payments for acquisitions.

   – Interest received on investments is also included in this section.

 3. Cash Flow from Financing Activities (CFF):

   – CFF reflects cash flows related to financing activities, including transactions with shareholders and lenders.

   – It encompasses proceeds from issuing shares, repurchase of stock units, payment of lease liabilities, borrowing activities, repayment of borrowings, interest paid, and dividend payments.

   – The net cash used in financing activities is calculated by subtracting cash inflows from cash outflows.

 4. Net Increase in Cash and Cash Equivalents:

   – This section summarizes the overall change in cash and cash equivalents during the period.

   – It ‘s calculated by adding the net cash flows from operating, investing, and financing activities.

   – The net increase in cash and cash equivalents is then added to the cash and cash equivalents at the beginning of the year to derive the closing balance of cash and cash equivalents at the end of the year.

Financial Ratios of Hexaware Technologies Limited:

Particulars20232022
Current ratio (in times)2.483.06
Debt-equity ratio (in times)0.080.09
Debt service coverage ratio (in times)14.0215.94
Return on equity ratio (in %)26.24%25.81%
Trade receivables turnover ratio (in times)4.143.67
Trade payables turnover ratio (in times)4.24.06
Net capital turnover ratio (in times)3.532.89
Net profit ratio (in %)14.58%16.82%
Return on capital employed (in %)30.29%30.62%

Insights into the financial health and performance of the company in 2023 and 2022:

 1. Current Ratio:

   – Indicates the company ‘s ability to meet short-term liabilities with its short-term assets.

   – A higher current ratio indicates better liquidity.

   – In 2023, the current ratio is 2.48, slightly lower than 3.06 in 2022, suggesting a decrease in liquidity.

 2. Debt-Equity Ratio:

   – Measures the proportion of debt and equity financing in a company ‘s capital structure.

   – Lower values indicate lower reliance on debt financing.

   – The debt-equity ratio decreased from 0.09 in 2022 to 0.08 in 2023, indicating a slightly reduced dependence on debt financing.

 3. Debt Service Coverage Ratio:

   – Measures the company ‘s ability to cover its debt obligations with its operating income.

   – Higher values indicate better ability to cover debt obligations.

   – The ratio decreased from 15.94 in 2022 to 14.02 in 2023, indicating a slight decrease in the company ‘s ability to cover its debt service obligations.

 4. Return on Equity (ROE) Ratio:

   – Measures the company ‘s profitability relative to shareholders ‘ equity.

   – Indicates how much profit a company generates for each rupee of equity.

   – ROE increased from 25.81% in 2022 to 26.24% in 2023, indicating improved profitability relative to shareholders ‘ equity.

 5. Trade Receivables Turnover Ratio:

   – Measures how efficiently a company is managing its accounts receivable.

   – Indicates the number of times receivables are collected during a period.

   – Increased from 3.67 in 2022 to 4.14 in 2023, indicating better management of receivables.

 6. Trade Payables Turnover Ratio:

   – Measures how efficiently a company pays its suppliers.

   – Indicates the number of times payables are paid during a period.

   – Increased slightly from 4.06 in 2022 to 4.20 in 2023, suggesting improved efficiency in paying suppliers.

 7. Net Capital Turnover Ratio:

   – Measures the efficiency of capital utilization in generating sales.

   – Indicates the amount of sales generated per unit of capital employed.

   – Increased from 2.89 in 2022 to 3.53 in 2023, indicating improved efficiency in generating sales relative to capital employed.

 8. Net Profit Ratio:

   – Measures the profitability of the company ‘s operations relative to its net sales.

   – Indicates the percentage of net profit earned on net sales.

   – Decreased from 16.82% in 2022 to 14.58% in 2023, indicating a decrease in profitability relative to net sales.

 9. Return on Capital Employed (ROCE) Ratio:

   – Measures the efficiency of capital utilization in generating profits.

   – Indicates the percentage of profits earned on capital employed.

   – Slightly decreased from 30.62% in 2022 to 30.29% in 2023, indicating a slight decrease in profitability relative to capital employed.

Dividend History of Hexaware Technologies Limited:

 

Particulars

2023

Dividend (final + interim) (In Rs.)

17.50

 

Annual Report- 2022

Leave a Reply

    Our customer support team is here to answer your questions. Ask us anything!